Receiving income from processing and output of marketable products:
Reception of tires and industrial rubber product – 6.5 tons / hour – 156 tons / day
– 52,000 tons / year – $ 200 per 1 ton;
Spring steel (alloy-treated steel) – 9 tons/day – 230 $ per 1 ton
Tread grade carbon black – 22 tons/day – 700 $ per 1 ton
Sale of electricity at a green tariff – 205 MW/day – 120 per 1 MW.
Heat energy 380 Gcal/h – not taken into account (consumers are uncertain)
The volume of produced synthesis gas – 1.7*107 gall/day
Enterprise staff is 62
Payroll budget of engineering-technical worker is 51 000 $ Payroll budget of
workers is 134 000 $
Total payroll budget is 355 000 $
Materials: petroleum, oil, lubricants, utility payments, land lease, operating
expense = 345 000 $.
Payment of the main loan is $315 792 Payment% loan is $63 158.
Sales proceeds
Revenue is:
1) Revenue from acceptance of tires is
93 tons/day* 30 days = 2 790 tons* $200 = $ 558 000
2) Income from the sale of scrap metal is
9 tons/day* 30 days = 270 tons* $230 = $ 62 100
3) Carbon black sales revenue is
22 tons/day* 30 days = 660 tons*$700 = $ 462 000
4) Income for the sale of electricity at a green tariff is
205MW/day* 30 days = 6 150 MW * $120 = $ 738 000
Total compiled receipts is
$558 000 + $62 100 + $462 000+ $ 738 000 = $ 1 820 100
Annual revenue is: $ 1 820 100 * 12 = $ 21 841 200
Economic efficiency of operation of a plant for the processing of waste sludge
waste water.
Receiving income from processing and output of marketable products:
Reception of dewatered waste water, humidity 80% – 75%
– 17 tons/h – 408 tons/day – 136 000 tons/year
— 74 $ per 1 ton.
Drying of dewatered waste water to 20% moisture
– 5 tons/h – 120 tons/day – 40 000 tons/year
Carbon black (activated carbon sorbent) – 17% from dry waste water
– 1 ton/h 24
tons/day.
Obtaining Synthesis Gas:
P =0.008554 ib/gall – 1 030 799,5 gall/h – 2.47*107 gall/ day.
Sale of electricity at a green rate (Based on gas analysis, the J 620 F13 engine,
operating on such fuel, will produce electric power = 2.04 kW. Fuel gas
consumption is 957 Nm³ / h) – 8.040 MW/h. – 192
MW/day – 64 320 MW/year – 120 per 1 MW.
Heat energy – 9.12 Gcal/h – 219 Gcal/h – 72 960 Gcal/h – not taken into account
(consumers are uncertain)
General section.
The volume of produced synthesis gas – 8 876 182.560 gall/day
Enterprise staff – 54